351 N M 88 HwyBellaireMI49615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellaire at 351 N M 88 Hwy, Bellaire, MI, 49615 offers a 8.11% rental yield on a $450,000 purchase with $3,043/mo rent. Total monthly income registers $3,043/mo, and a $2,203/mo payment leaves $75/mo available for distribution. Annual cash flow reaches $900/yr on $149,175 to close, and return on cash invested stands at 20.51% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 106.61% and total cumulative return in cash at $159,030. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,043/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
1.36 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices