351 Dahlia Row Dr, Summerville, SC, 29486 | $376/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1554 sft

486 Hainsworth Dr, Charleston, SC, 29414

3 Bed
2 Bath
1580 sft

8612 Hickory Creek Ln, North Charleston, SC, 29420

3 Bed
3 Bath
1600 sft

152 Mansfield Blvd, Charleston, SC, 29418

2 Bed
3 Bath
1334 sft

947 E Estates Blvd APT C, Charleston, SC, 29414

Nearby investment properties with comparable prices

3 Bed
3 Bath
1476 sft

213 Central Creek Dr, Goose Creek, SC, 29445

5 Bed
3 Bath
2525 sft

2104 Clipstone Dr, Ladson, SC, 29456

4 Bed
3 Bath
2185 sft

1008 Wild Roam Run #KSXKDO, Summerville, SC, 29485

4 Bed
3 Bath
2164 sft

262 Wild Strawberry Ln, Moncks Corner, SC, 29461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 351 Dahlia Row Dr, Summerville, SC, 29486 uses $149,175 cash to close to unlock $4,509/yr annual cash flow and $376/mo monthly cash flow. Total monthly income runs $3,055/mo, and a $2,203/mo payment keeps the spread at $376/mo. Purchase price stands at $450,000, and rental yield measures 8.15% with $3,055/mo rent. Return on cash invested shows 22.93% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 118.74% and total cumulative return in cash records $177,138. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,055/mo property income covering a $2,203/mo payment rather than investor’s personal income.

Single Family

Built in 2024

6,098 sqft lot

$N/A/sqft

No HOA