351 CarrollSan AntonioTX78225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 351 Carroll, San Antonio, TX, 78225 priced at $178,000 pairs $1,620/mo rent with $354/mo cash flow after a $871/mo payment. Total monthly income equals $1,620/mo, and annual cash flow comes to $4,253/yr on $59,007 invested. Return on cash invested is 27.12% in year one, and rental yield stands at 10.92% on a $178,000 basis. Equity gained on principal adds $1,149/yr, and 5% annual appreciation accumulates to $49,178 by year five. Five-year ROI measures 142.74% and total cumulative return in cash reaches $84,229. For financing, Ziffy Mortgage’s DSCR program evaluates $1,620/mo property income against a $871/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1944
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78225, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,531 (100%) |
| Owner Occupied HU | 2,866 (63.3%) |
| Renter Occupied HU | 1,343 (29.6%) |
| Vacant Housing Units | 322 ( 7.1%) |
| Median Home Value | $115,152 |
| Average Home Value | $182,943 |
Housing Distribution
Address Breakdown
Residential
4,412
Single Family
4,328
Multi-Family
84
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia Courage-Menard • Keller Williams Heritage
Mls Name: LERA MLS
Mls ID: #1939679