3509 Tinsdale DrFlower MoundTX75022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flower Mound at 3509 Tinsdale Dr, Flower Mound, TX, 75022 earns $307/mo cash flow from $5,633/mo rent with a $3,666/mo payment. Total monthly income totals $5,633/mo, and annual cash flow totals $3,681/yr on $246,421 capital. ROI tracks 21.55% on current figures, and rental yield reads 9.02% at a $749,000 purchase. Equity gained on principal adds $4,833/yr, and 5% annual appreciation supports $206,935 over five years. Five-year ROI reaches 112.84% and total cumulative return in cash sums $278,068. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,633/mo property income instead of your personal income.
Single Family
Built in 1999
10,236 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75022, Flower Mound, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 7,573 (78.8%) |
| Renter Occupied HU | 1,722 (17.9%) |
| Vacant Housing Units | 317 ( 3.3%) |
| Median Home Value | $690,231 |
| Average Home Value | $744,538 |
Housing Distribution
Address Breakdown
Residential
9,424
Single Family
8,228
Multi-Family
1,196
Businesses
414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Hajdik • Texas United Realty
Mls Name: HAR
Mls ID: #40663827