3509 SPYGLASS HILL DRIVEGreen BayWI54311
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $599,900, 3509 SPYGLASS HILL DRIVE, Green Bay, WI, 54311 in Green Bay generates $3,973/mo in rent (8.08% yield) but nets only $13/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.47) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $165,741. Total projected return: $225,432.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 7.8% |
| Monthly Cash Flow | $13 | $450 |
City averages based on Green Bay market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,973 |
| Total Monthly Debt Service | $3,787 |
| DSCR Ratio | 1.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54311, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,214 (100%) |
| Owner Occupied HU | 10,328 (63.7%) |
| Renter Occupied HU | 5,180 (31.9%) |
| Vacant Housing Units | 706 ( 4.4%) |
| Median Home Value | $330,355 |
| Average Home Value | $364,011 |
Housing Distribution
Address Breakdown
Residential
15,361
Single Family
11,552
Multi-Family
3,809
Businesses
652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54311, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,214 (100%) |
| Owner Occupied HU | 10,328 (63.7%) |
| Renter Occupied HU | 5,180 (31.9%) |
| Vacant Housing Units | 706 ( 4.4%) |
| Median Home Value | $330,355 |
| Average Home Value | $364,011 |
Housing Distribution
Address Breakdown
Residential
15,361
Single Family
11,552
Multi-Family
3,809
Businesses
652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Landro • LPT Realty
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #50305848
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.