3507 SE 18th Ct, Des Moines, IA, 50320 | $188/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1160 sft

2622 E 29th St, Des Moines, IA, 50317

3 Bed
2 Bath
1474 sft

9602 Bishop Dr #15, West Des Moines, IA, 50266

3 Bed
1 Bath
925 sft

603 6th Street Pl, Altoona, IA, 50009

Investment Property+ 1 more

2 Bed
2 Bath
1100 sft

8302 Westown Pkwy UNIT 6101, West Des Moines, IA, 50266

Nearby investment properties with comparable prices

3 Bed
2 Bath
1195 sft

700 Taylor St, Des Moines, IA, 50315

3 Bed
2 Bath
1148 sft

1302 Country Club Rd, Indianola, IA, 50125

3 Bed
1 Bath
796 sft

1424 Cleveland Ave, Des Moines, IA, 50316

2 Bed
1 Bath
835 sft

2400 39th St, Des Moines, IA, 50310

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 3507 SE 18th Ct, Des Moines, IA, 50320 offers a 8.68% rental yield on a $255,000 purchase with $1,844/mo rent. Total monthly income registers $1,844/mo, and a $1,248/mo payment leaves $188/mo available for distribution. Annual cash flow reaches $2,256/yr on $84,533 to close, and return on cash invested stands at 22.58% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,452 over five years. Portfolio math shows five-year ROI at 117.54% and total cumulative return in cash at $99,356. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,844/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1975

0.33 Acres lot

$N/A/sqft

No HOA