Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3506 Hopper Ct, Granbury, TX, 76048 generates $8,167/mo in rent, after a $5,629/mo payment. Total monthly income is $8,167/mo. Return on cash invested sits at 20.08% in year one, and rental yield is 8.52% on a $1,150,000 entry. Equity gained on principal adds $7,421/yr, while 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 104.99% and total cumulative return in cash sums $391,185. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,167/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
2.25 Acres lot
$N/A/sqft
$950 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Price change | $1,150,000 |
| 2025-04-18 | Listed for sale | $1,200,000 |
| 2024-08-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $5111.02 | -2.44% | $856,420 | -7.54% |
| 2023-07-01 | $5238.68 | -36.18% | $926,240 | 8.67% |
| 2022-07-01 | $8208.81 | -3.69% | $852,350 | 41.22% |
Listed by: Robin Glaysher • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20906806
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
