35051 Fm 1421San BenitoTX78586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Benito at 35051 Fm 1421, San Benito, TX, 78586 uses $140,556 cash to close to unlock $3,230/yr annual cash flow and $269/mo monthly cash flow. Total monthly income runs $3,284/mo, and a $2,075/mo payment keeps the spread at $269/mo. Purchase price stands at $424,000, and rental yield measures 9.29% with $3,284/mo rent. Return on cash invested shows 22.21% in year one, and 5% annual appreciation builds toward $117,143 over five years. Five-year ROI reaches 116.39% and total cumulative return in cash records $163,599. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,284/mo property income covering a $2,075/mo payment rather than investor’s personal income.
Single Family
Built in 1999
2.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78586, San Benito, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,442 (100%) |
| Owner Occupied HU | 12,011 (65.1%) |
| Renter Occupied HU | 4,164 (22.6%) |
| Vacant Housing Units | 2,267 (12.3%) |
| Median Home Value | $109,128 |
| Average Home Value | $153,769 |
Housing Distribution
Address Breakdown
Residential
15,098
Single Family
14,184
Multi-Family
914
Businesses
862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Itsel Guadiana • Coldwell Banker La Mansion Real Estate Brownsville
Mls Name: RGVMLS
Mls ID: #29769109