Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3505 Sage Rd UNIT 2106, Houston, TX, 77056 earns from $2,498/mo rent with a $1,566/mo payment. Total monthly income totals $2,498/mo. ROI tracks 12.92% on current figures, and rental yield reads 9.37% at a $319,900 purchase. Equity gained on principal adds $2,064/yr, and 5% annual appreciation supports $88,382 over five years. Five-year ROI reaches 70.05% and total cumulative return in cash sums $74,288. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,498/mo property income instead of your personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
$811 monthly HOA
Neighborhood data shown for ZIP Code: 77056, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,264 (100%) |
| Owner Occupied HU | 4,757 (29.2%) |
| Renter Occupied HU | 9,065 (55.7%) |
| Vacant Housing Units | 2,442 (15.0%) |
| Median Home Value | $765,546 |
| Average Home Value | $1,010,304 |
Residential
15,717
Single Family
3,539
Multi-Family
12,178
Businesses
2,208
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for rent | $2,299 |
| 2024-03-01 | Listing removed | N/A |
| 2024-01-19 | Listed for rent | $2,199 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $5665.48 | 9.70% | $270,770 | 5.63% |
| 2023-04-04 | $5164.58 | -18.28% | $256,331 | -10.69% |
| 2022-04-04 | $6319.75 | N/A | $287,015 | N/A |
Listed by: Patricia Tello • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #22143345
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
