Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsland at 3505 Concho Trail, Kingsland, TX, 78639 with 5% annual appreciation on a $295,000 basis while $1,516/mo rent supports operations. 77% in year one. Equity gained on principal adds $1,904/yr, and five-year appreciation sums $81,503 alongside rental yield of 6.17%. Five-year ROI measures 65.81% and total cumulative return in cash totals $64,358. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,516/mo property income versus a $1,444/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1980
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Date | Event | Price |
|---|---|---|
| 2025-01-26 | Listed for sale | $295,000 |
| 2024-07-01 | Listing removed | N/A |
| 2024-02-01 | Listed for sale | $314,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $248,930 | 14.43% |
| 2023-02-13 | $2679.77 | -6.07% | $217,530 | 9.03% |
| 2022-02-13 | $2853.07 | 32.58% | $199,520 | 37.73% |
Listed by: Cooper Wilson • eXp Realty, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #171671
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
