3505 Chartwell Dr,Suwanee,GA,30024

Investment Highlights

Rental property for sale in Suwanee at 3505 Chartwell Dr, Suwanee, GA, 30024 generates $5,074/mo in rent and, after a $3,793/mo payment, leaves $357/mo in cash flow. Total monthly income is $5,074/mo, and annual cash flow is $4,290/yr on $254,975 invested. Return on cash invested sits at 21.74% in year one, and rental yield is 7.86% on a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 112.51% and total cumulative return in cash sums $286,879. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,074/mo property income rather than buyer’s personal income.