3505 Angelucci St UNIT 1MSan DiegoCA92111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Diego at 3505 Angelucci St UNIT 1M, San Diego, CA, 92111 uses $152,159 cash to close to unlock $5,521/yr annual cash flow and $460/mo monthly cash flow. Total monthly income runs $3,300/mo, and a $2,247/mo payment keeps the spread at $460/mo. Purchase price stands at $459,000, and rental yield measures 8.63% with $3,300/mo rent. Return on cash invested shows 23.54% in year one, and 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 122.32% and total cumulative return in cash records $186,119. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,300/mo property income covering a $2,247/mo payment rather than investor’s personal income.
Condo
Built in 1980
1.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92111, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,005 (100%) |
| Owner Occupied HU | 8,598 (47.8%) |
| Renter Occupied HU | 8,739 (48.5%) |
| Vacant Housing Units | 668 ( 3.7%) |
| Median Home Value | $847,539 |
| Average Home Value | $899,033 |
Housing Distribution
Address Breakdown
Residential
17,484
Single Family
13,615
Multi-Family
3,869
Businesses
2,503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Drew Ferris • Real Broker
Mls Name: CRMLS
Mls ID: #NDP2508192