3505 Angelucci St UNIT 1CSan DiegoCA92111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Diego at 3505 Angelucci St UNIT 1C, San Diego, CA, 92111 offers a 7.82% rental yield on a $516,850 purchase with $3,366/mo rent. Total monthly income registers $3,366/mo, and a $2,530/mo payment leaves $168/mo available for distribution. Annual cash flow reaches $2,021/yr on $170,044 to close, and return on cash invested stands at 21.25% in year one. Equity gained on principal adds $3,335/yr while 5% annual appreciation supports $142,796 over five years. Portfolio math shows five-year ROI at 110.01% and total cumulative return in cash at $187,062. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,366/mo property income against a $2,530/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1980
1.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92111, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,005 (100%) |
| Owner Occupied HU | 8,598 (47.8%) |
| Renter Occupied HU | 8,739 (48.5%) |
| Vacant Housing Units | 668 ( 3.7%) |
| Median Home Value | $847,539 |
| Average Home Value | $899,033 |
Housing Distribution
Address Breakdown
Residential
17,484
Single Family
13,615
Multi-Family
3,869
Businesses
2,503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clair Palkovic • Sellstate Next Gen Realty
Mls Name: CRMLS
Mls ID: #PTP2505598