3505 Angelucci St #1ASan DiegoCA92111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Diego at 3505 Angelucci St #1A, San Diego, CA, 92111 earns $829/mo cash flow from $3,396/mo rent with a $2,031/mo payment. Total monthly income totals $3,396/mo, and annual cash flow totals $9,947/yr on $137,573 capital. ROI tracks 27.14% on current figures, and rental yield reads 9.82% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 141.6% and total cumulative return in cash sums $194,805. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,396/mo property income instead of your personal income.
Condo
Built in 1980
1.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92111, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,005 (100%) |
| Owner Occupied HU | 8,598 (47.8%) |
| Renter Occupied HU | 8,739 (48.5%) |
| Vacant Housing Units | 668 ( 3.7%) |
| Median Home Value | $847,539 |
| Average Home Value | $899,033 |
Housing Distribution
Address Breakdown
Residential
17,484
Single Family
13,615
Multi-Family
3,869
Businesses
2,503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tim Cassidy • Cassidy & Assoc. Real Estate
Mls Name: SDMLS
Mls ID: #250042766