Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brownwood at 3505 4th St, Brownwood, TX, 76801 uses $54,698 cash to close to unlock $4,539/yr annual cash flow and $378/mo monthly cash flow. Total monthly income runs $1,552/mo, and a $808/mo payment keeps the spread at $378/mo. Purchase price stands at $165,000, and rental yield measures 11.29% with $1,552/mo rent. Return on cash invested shows 28.21% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 148.63% and total cumulative return in cash records $81,299. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,552/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in 1962
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76801, Brownwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,676 (100%) |
| Owner Occupied HU | 6,492 (51.2%) |
| Renter Occupied HU | 3,800 (30.0%) |
| Vacant Housing Units | 2,384 (18.8%) |
| Median Home Value | $167,797 |
| Average Home Value | $210,963 |
Residential
10,657
Single Family
9,499
Multi-Family
1,158
Businesses
885
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $165,000 |
| 2024-09-30 | Listed for sale | $183,800 |
| 2024-09-09 | Listing removed | $183,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2533.24 | 4.81% | $164,220 | 2.50% |
| 2023-02-13 | $2416.89 | -31.49% | $160,220 | 0.53% |
| 2022-02-13 | $3527.63 | N/A | $159,380 | 75.07% |
Listed by: Janice Snow • Janice Snow, Realtor
Mls Name: NTREIS
Mls ID: #20563011
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
