3504 State Road 70HertelWI54845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hertel at 3504 State Road 70, Hertel, WI, 54845 generates $921/mo in rent and, after a $563/mo payment, leaves $149/mo in cash flow. Total monthly income is $921/mo, and annual cash flow is $1,789/yr on $38,123 invested. Return on cash invested sits at 24.6% in year one, and rental yield is 9.61% on a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 128.83% and total cumulative return in cash sums $49,113. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $921/mo property income rather than buyer’s personal income.
Single Family
Built in 1963
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54845, Hertel, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 67 (100%) |
| Owner Occupied HU | 54 (80.6%) |
| Renter Occupied HU | 6 ( 9.0%) |
| Vacant Housing Units | 7 (10.4%) |
| Median Home Value | $309,091 |
| Average Home Value | $419,491 |
Housing Distribution
Address Breakdown
Residential
47
Single Family
47
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices