3504 Seattle Hill Road #6Mill CreekWA98012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mill Creek at 3504 Seattle Hill Road #6, Mill Creek, WA, 98012 generates $1,802/mo in rent and, after a $1,223/mo payment, leaves $300/mo in cash flow. Total monthly income is $1,802/mo, and annual cash flow is $3,599/yr on $82,858 invested. Return on cash invested sits at 24.25% in year one, and rental yield is 8.65% on a $249,950 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,057 over five years. Five-year ROI reaches 125.89% and total cumulative return in cash sums $104,310. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,802/mo property income rather than buyer’s personal income.
Manufactured
Built in 1993
7.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98012, Bothell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,137 (100%) |
| Owner Occupied HU | 19,278 (64.0%) |
| Renter Occupied HU | 10,006 (33.2%) |
| Vacant Housing Units | 853 ( 2.8%) |
| Median Home Value | $864,950 |
| Average Home Value | $912,604 |
Housing Distribution
Address Breakdown
Residential
27,982
Single Family
21,878
Multi-Family
6,104
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dorae Lande • Windermere RE North, Inc.
Mls Name: NWMLS
Mls ID: #2437431