3504 S Oaklawn CirBloomingtonIN47401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bloomington at 3504 S Oaklawn Cir, Bloomington, IN, 47401 priced at $259,000 pairs $2,107/mo rent with $552/mo cash flow after a $1,268/mo payment. Total monthly income equals $2,107/mo, and annual cash flow comes to $6,623/yr on $85,859 invested. Return on cash invested is 27.62% in year one, and rental yield stands at 9.76% on a $259,000 basis. Equity gained on principal adds $1,671/yr, and 5% annual appreciation accumulates to $71,557 by year five. Five-year ROI measures 143.96% and total cumulative return in cash reaches $123,604. For financing, Ziffy Mortgage’s DSCR program evaluates $2,107/mo property income against a $1,268/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2004
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47401, Bloomington, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,651 (100%) |
| Owner Occupied HU | 10,173 (49.3%) |
| Renter Occupied HU | 8,522 (41.3%) |
| Vacant Housing Units | 1,956 ( 9.5%) |
| Median Home Value | $366,019 |
| Average Home Value | $425,030 |
Housing Distribution
Address Breakdown
Residential
20,256
Single Family
16,493
Multi-Family
3,763
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theresa Sicinski • RE/MAX Acclaimed Properties
Mls Name: IRMLS
Mls ID: #202603012