3504 McAllister WayOrlandoFL32837
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 3504 McAllister Way, Orlando, FL, 32837 in Orlando is listed at $424,900 and delivers $3,088/mo in rent and $238/mo in net monthly cash flow. The 8.72% yield and 1.62 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $117,392 over five years, and $3,913/yr in principal reduction supplements cash return. Total projected cumulative return: $179,186.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.1% |
| Monthly Cash Flow | $238 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,088 |
| Total Monthly Debt Service | $2,651 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
5,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32837, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,347 (100%) |
| Owner Occupied HU | 10,710 (52.6%) |
| Renter Occupied HU | 8,738 (42.9%) |
| Vacant Housing Units | 899 ( 4.4%) |
| Median Home Value | $427,215 |
| Average Home Value | $512,470 |
Housing Distribution
Address Breakdown
Residential
19,636
Single Family
13,203
Multi-Family
6,433
Businesses
1,435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
5,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32837, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,347 (100%) |
| Owner Occupied HU | 10,710 (52.6%) |
| Renter Occupied HU | 8,738 (42.9%) |
| Vacant Housing Units | 899 ( 4.4%) |
| Median Home Value | $427,215 |
| Average Home Value | $512,470 |
Housing Distribution
Address Breakdown
Residential
19,636
Single Family
13,203
Multi-Family
6,433
Businesses
1,435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices