3503 Speith RoadHenryvilleIN47126



INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 3503 Speith Road, Henryville, IN, 47126 in Henryville. Rental yield 6.55%. The 1.21 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $100,815 and $3,361/yr in principal reduction project total return of $125,248.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 7.0% |
| Monthly Cash Flow | $(200) | $300 |
City averages based on Henryville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,991 |
| Total Monthly Debt Service | $2,045 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2016
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47126, Henryville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,957 (100%) |
| Owner Occupied HU | 1,553 (79.4%) |
| Renter Occupied HU | 309 (15.8%) |
| Vacant Housing Units | 95 ( 4.9%) |
| Median Home Value | $306,376 |
| Average Home Value | $325,679 |
Housing Distribution
Address Breakdown
Residential
1,986
Single Family
1,986
Multi-Family
0
Businesses
105



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2016
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47126, Henryville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,957 (100%) |
| Owner Occupied HU | 1,553 (79.4%) |
| Renter Occupied HU | 309 (15.8%) |
| Vacant Housing Units | 95 ( 4.9%) |
| Median Home Value | $306,376 |
| Average Home Value | $325,679 |
Housing Distribution
Address Breakdown
Residential
1,986
Single Family
1,986
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Angel Perry • Angel Perry & Associates, LLC
Mls Name: SIRA
Mls ID: #202605618








