3503 Buckeye TrceClevesOH45002
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 3503 Buckeye Trce, Cleves, OH, 45002 in Cleves is capital appreciation. Rental yield 5.53%. The 5.53% gross yield at $235,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $64,926 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (1.03) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $43,604.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.5% | 6.2% |
| Monthly Cash Flow | $(732) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,084 |
| Total Monthly Debt Service | $1,722 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2008
1.50 Acres lot
$N/A/sqft
$270 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45002, Cleves, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,908 (100%) |
| Owner Occupied HU | 4,287 (72.6%) |
| Renter Occupied HU | 1,317 (22.3%) |
| Vacant Housing Units | 304 ( 5.1%) |
| Median Home Value | $339,583 |
| Average Home Value | $374,014 |
Housing Distribution
Address Breakdown
Residential
5,775
Single Family
5,125
Multi-Family
650
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2008
1.50 Acres lot
$N/A/sqft
$270 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45002, Cleves, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,908 (100%) |
| Owner Occupied HU | 4,287 (72.6%) |
| Renter Occupied HU | 1,317 (22.3%) |
| Vacant Housing Units | 304 ( 5.1%) |
| Median Home Value | $339,583 |
| Average Home Value | $374,014 |
Housing Distribution
Address Breakdown
Residential
5,775
Single Family
5,125
Multi-Family
650
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Honerlaw • Howard Hanna Real Estate Serv
Mls Name: Cincy MLS
Mls Provider:
Mls ID: #1826526
Disclaimer: The data relating to real estate for sale on this website comes in part from the Broker Reciprocity programs of the MLS of Greater Cincinnati, Inc.. Those listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity logo and house icon. The properties displayed may not be all of the properties available through Broker Reciprocity. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Zillow, Inc. does not display the entire Cincinnati MLS Broker Reciprocity database on this web site. The listings of some real estate brokerage firms have been excluded. Copyright 2025, MLS of Greater Cincinnati, Inc. All rights reserved