3501 Odonnell St, Baltimore, MD, 21224 | $64/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3501 Odonnell St, Baltimore, MD, 21224 | $64/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3390 sft

5964 Glen Willow Way, Ellicott City, MD, 21043

4 Bed
4 Bath
3216 sft

12001 Montague Dr, Laurel, MD, 20708

4 Bed
4 Bath
2105 sft

9621 Durant Ave, Laurel, MD, 20723

5 Bed
4 Bath
2760 sft

8155 Ridgely Loop, Severn, MD, 21144

Nearby investment properties with comparable prices

4 Bed
3 Bath
2967 sft

8543 Autumn Harvest, Ellicott City, MD, 21043

4 Bed
3 Bath
2829 sft

6601 Stipa Ct, Elkridge, MD, 21075

3 Bed
4 Bath
2178 sft

5907 Trumpet Sound Ct UNIT 7, Clarksville, MD, 21029

4 Bed
3 Bath
2452 sft

9994 Cape Ann Dr, Columbia, MD, 21046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 3501 Odonnell St, Baltimore, MD, 21224 offers a 7.57% rental yield on a $715,000 purchase with $4,511/mo rent. Total monthly income registers $4,511/mo, and a $3,500/mo payment leaves $64/mo available for distribution. Annual cash flow reaches $763/yr on $235,235 to close, and return on cash invested stands at 20.38% in year one. Equity gained on principal adds $4,614/yr while 5% annual appreciation supports $197,541 over five years. Portfolio math shows five-year ROI at 105.4% and total cumulative return in cash at $247,929. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,511/mo property income against a $3,500/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2017

10,400 sqft lot

$N/A/sqft

No HOA

More details about the property

Exceptional Properties. Exceptional Clients. Welcome to 3501 ODonnell Street a stunning, four-level luxury end-of-group townhome featuring 3 bedrooms, 3 full baths, and 2 half baths, complete with a balcony, rooftop terrace, and an oversized 1.5-car garage plus additional dedicated off-street parking spot. The entry level welcomes you with an inviting foyer, convenient garage access, and a bedroom suite with ensuite bath perfect for guests or a home office. On the second level, enjoy a spacious open floor plan ideal for entertaining, featuring a bright living room, an elegant dining area, and a Chefs kitchen with an expansive island that seats four. Directly off the kitchen, you will find the balcony, the perfect location for your morning coffee. The upper levels offer two generous bedroom suites, each with ensuite baths, plus the top floor den, complete with a wet bar and half bath. The top level den opens onto a rooftop terrace showcasing breathtaking views of the city and harbor- a fantastic spot for entertaining or winding down at the end of a busy day. Experience the perfect blend of modern design, functionality, and city luxury all in a premier Canton location steps from O'Donnell Square, Patterson Park, Waterfront Park/promenade, Canton Crossing, and more. Extremely accessible to 95, 895, and downtown and zoned for Hampstead Hill Academy. Schedule your showing today and fall in love with everything this home has to offer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21224, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,761 (100%)
Owner Occupied HU	11,693 (45.4%)
Renter Occupied HU	11,336 (44.0%)
Vacant Housing Units	2,732 (10.6%)
Median Home Value	$309,162
Average Home Value	$337,987