3501 Colonial DrNacogdochesTX75965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nacogdoches at 3501 Colonial Dr, Nacogdoches, TX, 75965 priced at $344,200 converts $3,298/mo rent into $850/mo cash flow after a $1,685/mo obligation. Total monthly income equals $3,298/mo, and annual cash flow totals $10,200/yr on $114,102 invested. Return on cash invested prints 28.85% in year one, and rental yield reads 11.5% against a $344,200 entry. Equity gained on principal adds $2,221/yr, while 5% annual appreciation compiles into $95,096 by year five. Five-year ROI reaches 152.04% and total cumulative return in cash sums $173,477. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,298/mo property income covering a $1,685/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75965, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,768 (100%) |
| Owner Occupied HU | 4,229 (48.2%) |
| Renter Occupied HU | 3,464 (39.5%) |
| Vacant Housing Units | 1,075 (12.3%) |
| Median Home Value | $260,071 |
| Average Home Value | $326,348 |
Housing Distribution
Address Breakdown
Residential
8,761
Single Family
5,981
Multi-Family
2,780
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A