3500 Village Walk Dr, Bryant, AR, 72022 | $766/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2155 sft

3704 Pope Ave, N Little Rock, AR, 72116

3 Bed
3 Bath
1900 sft

1023 Skyline Dr, Alexander, AR, 72002

3 Bed
2 Bath
2108 sft

6611 Evergreen Dr, Little Rock, AR, 72207

3 Bed
2 Bath
2012 sft

512 E 8th St, Little Rock, AR, 72202

Nearby investment properties with comparable prices

3 Bed
3 Bath
1567 sft

8200 Stacey Ln, North Little Rock, AR, 72113

3 Bed
2 Bath
1743 sft

10229 Paul Eells Dr, North Little Rock, AR, 72113

4 Bed
3 Bath
1903 sft

10809 Mason Dr, North Little Rock, AR, 72113

3 Bed
2 Bath
1612 sft

2921 Henson Pl, Bryant, AR, 72022

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryant at 3500 Village Walk Dr, Bryant, AR, 72022 uses $95,969 cash to close to unlock $9,189/yr annual cash flow and $766/mo monthly cash flow. Total monthly income runs $2,506/mo, and a $1,417/mo payment keeps the spread at $766/mo. Purchase price stands at $289,500, and rental yield measures 10.39% with $2,506/mo rent. Return on cash invested shows 29.48% in year one, and 5% annual appreciation builds toward $79,984 over five years. Five-year ROI reaches 153.95% and total cumulative return in cash records $147,747. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,506/mo property income covering a $1,417/mo payment rather than investor’s personal income.

Single Family

Built in 2023

7,405 sqft lot

$N/A/sqft

No HOA