3500 US W HWY 160 #14APagosa SpringsCO81147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pagosa Springs at 3500 US W HWY 160 #14A, Pagosa Springs, CO, 81147 uses $128,456 cash to close to unlock $4,576/yr annual cash flow and $381/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,897/mo payment keeps the spread at $381/mo. Purchase price stands at $387,500, and rental yield measures 8.18% with $2,640/mo rent. Return on cash invested shows 23.47% in year one, and 5% annual appreciation builds toward $107,059 over five years. Five-year ROI reaches 121.48% and total cumulative return in cash records $156,051. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,897/mo payment rather than investor’s personal income.
Townhouse
Built in 2022
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81147, Pagosa Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,861 (100%) |
| Owner Occupied HU | 4,578 (46.4%) |
| Renter Occupied HU | 1,436 (14.6%) |
| Vacant Housing Units | 3,847 (39.0%) |
| Median Home Value | $544,963 |
| Average Home Value | $647,985 |
Housing Distribution
Address Breakdown
Residential
5,495
Single Family
5,488
Multi-Family
7
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Daniels • Team Pagosa Realty Group
Mls Name: CREN
Mls ID: #830350