Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Duluth at 3500 Sweetwater Rd UNIT 102, Duluth, GA, 30096 generates $2,192/mo in rent and, after a $1,346/mo payment, leaves $518/mo in cash flow. Total monthly income is $2,192/mo, and annual cash flow is $6,219/yr on $91,163 invested. Return on cash invested sits at 26.73% in year one, and rental yield is 9.57% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 139.32% and total cumulative return in cash sums $127,007. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,192/mo property income rather than buyer’s personal income.
Condo
Built in 2004
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30096, Duluth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,864 (100%) |
| Owner Occupied HU | 12,293 (41.2%) |
| Renter Occupied HU | 15,916 (53.3%) |
| Vacant Housing Units | 1,655 ( 5.5%) |
| Median Home Value | $397,770 |
| Average Home Value | $442,968 |
Residential
28,517
Single Family
16,853
Multi-Family
11,664
Businesses
3,554
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Barbara J Flam • Chapman Hall Realtors
Mls Name: GAMLS
Mls ID: #10569402
