3500 Manorwood DrHyattsvilleMD20782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hyattsville at 3500 Manorwood Dr, Hyattsville, MD, 20782 uses $124,313 cash to close to unlock $5,125/yr annual cash flow and $427/mo monthly cash flow. Total monthly income runs $2,759/mo, and a $1,835/mo payment keeps the spread at $427/mo. Purchase price stands at $375,000, and rental yield measures 8.83% with $2,759/mo rent. Return on cash invested shows 24.03% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 125.03% and total cumulative return in cash records $155,427. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,759/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Townhouse
Built in 1954
5,086 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20782, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,484 (100%) |
| Owner Occupied HU | 5,387 (37.2%) |
| Renter Occupied HU | 7,837 (54.1%) |
| Vacant Housing Units | 1,260 ( 8.7%) |
| Median Home Value | $512,540 |
| Average Home Value | $526,845 |
Housing Distribution
Address Breakdown
Residential
13,479
Single Family
6,754
Multi-Family
6,725
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Davis • Fairfax Realty Premier
Mls Name: Bright MLS
Mls ID: #MDPG2181664