3500 Carmen Ave APT 1205Rancho ViejoTX78575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rancho Viejo at 3500 Carmen Ave APT 1205, Rancho Viejo, TX, 78575 earns $75/mo cash flow from $1,035/mo rent with a $661/mo payment. Total monthly income totals $1,035/mo, and annual cash flow totals $897/yr on $44,753 capital. ROI tracks 21.91% on current figures, and rental yield reads 9.2% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 114.85% and total cumulative return in cash sums $51,397. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,035/mo property income instead of your personal income.
Single Family
Built in 1982
2,313 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78575, Olmito, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,963 (100%) |
| Owner Occupied HU | 1,766 (59.6%) |
| Renter Occupied HU | 695 (23.5%) |
| Vacant Housing Units | 502 (16.9%) |
| Median Home Value | $265,753 |
| Average Home Value | $304,388 |
Housing Distribution
Address Breakdown
Residential
2,621
Single Family
2,256
Multi-Family
365
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Narda C. Vera • Texas Land Trade Realty, LLC
Mls Name: RGVMLS
Mls ID: #29769237