








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,118/mo, and a $7,317/mo payment. Purchase price stands at $1,495,000, and rental yield measures 1.7% with $2,118/mo rent. Return on cash invested shows -0.72% in year one, and 5% annual appreciation builds toward $413,041 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,118/mo property income covering a $7,317/mo payment rather than investor’s personal income.
Single Family
Built in 2009
6.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Emily Oren • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls ID: #26236588