Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,495,000
2 bds2 ba1156sqft
350 Floyd LnRound TopTX78954
1.7%
Gross Yield
-0.72%
ROI
$2,118/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Rental Income








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $2,118/mo, and a $7,317/mo payment. Purchase price stands at $1,495,000, and rental yield measures 1.7% with $2,118/mo rent. Return on cash invested shows -0.72% in year one, and 5% annual appreciation builds toward $413,041 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,118/mo property income covering a $7,317/mo payment rather than investor’s personal income.
Single Family
Built in 2009
6.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Housing Distribution
Address Breakdown
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved







