35 Wood Lake Dr, Lugoff, SC, 29078 | $195/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
1 Bath
960 sft

273 Precipice Rd, Camden, SC, 29020

2 Bed
2 Bath
1284 sft

57 Royalgate Dr, Columbia, SC, 29223

3 Bed
2 Bath
1270 sft

213 Spreading Branch Dr, Hopkins, SC, 29061

3 Bed
2 Bath
1272 sft

230 Clive St, Columbia, SC, 29204

Nearby investment properties with comparable prices

3 Bed
2 Bath
1250 sft

13 Arcadia Cv, Columbia, SC, 29206

2 Bed
2 Bath
1092 sft

108 Sea Hawk Ln, Columbia, SC, 29203

3 Bed
2 Bath
1600 sft

7222 Parkview Dr, Columbia, SC, 29223

3 Bed
2 Bath
1451 sft

11 Summer Vale Ct, Columbia, SC, 29223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lugoff at 35 Wood Lake Dr, Lugoff, SC, 29078 with 5% annual appreciation on a $166,000 basis while $1,249/mo rent supports operations. Total monthly income totals $1,249/mo and a $812/mo payment preserves $195/mo for cash returns. Annual cash flow comes to $2,342/yr on $55,029 deployed, and return on cash invested reaches 24.17% in year one. Equity gained on principal adds $1,071/yr, and five-year appreciation sums $45,863 alongside rental yield of 9.03%. Five-year ROI measures 125.96% and total cumulative return in cash totals $69,313.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,249/mo property income versus a $812/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1995

1.09 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,459 (100%)
Owner Occupied HU	5,925 (79.4%)
Renter Occupied HU	1,058 (14.2%)
Vacant Housing Units	476 ( 6.4%)
Median Home Value	$230,745
Average Home Value	$262,437