35 Willard StWarehamMA02571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wareham at 35 Willard St, Wareham, MA, 02571 listed at $598,000 pairs $3,224/mo rent with a $2,927/mo payment. Total monthly income runs $3,224/mo. Return on cash invested measures 16.74% in year one, and rental yield registers 6.47% at a $598,000 basis. Equity gained on principal adds $3,859/yr, and annual property appreciation at 5% supports $165,216 by year five. Five-year ROI tracks 85.94% and total cumulative return in cash totals $169,088. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,224/mo property income relative to a $2,927/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1968
2.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02571, Wareham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,074 (100%) |
| Owner Occupied HU | 3,541 (58.3%) |
| Renter Occupied HU | 1,250 (20.6%) |
| Vacant Housing Units | 1,283 (21.1%) |
| Median Home Value | $599,211 |
| Average Home Value | $634,201 |
Housing Distribution
Address Breakdown
Residential
5,176
Single Family
4,820
Multi-Family
356
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Ochs • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73450320