35 West RdCircle PinesMN55014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Circle Pines at 35 West Rd, Circle Pines, MN, 55014 listed at $256,000 pairs $2,360/mo rent with a $1,253/mo payment to leave $761/mo cash flow. Total monthly income runs $2,360/mo, and annual cash flow reaches $9,137/yr on $84,864 cash to close. Return on cash invested measures 30.68% in year one, and rental yield registers 11.06% at a $256,000 basis. Equity gained on principal adds $1,652/yr, and annual property appreciation at 5% supports $70,728 by year five. Five-year ROI tracks 160.69% and total cumulative return in cash totals $136,366. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,360/mo property income relative to a $1,253/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1948
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55014, Circle Pines, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,108 (100%) |
| Owner Occupied HU | 8,988 (80.9%) |
| Renter Occupied HU | 1,623 (14.6%) |
| Vacant Housing Units | 497 ( 4.5%) |
| Median Home Value | $383,530 |
| Average Home Value | $412,228 |
Housing Distribution
Address Breakdown
Residential
10,939
Single Family
9,780
Multi-Family
1,159
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A