








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Towaco at 35 Waughaw Rd, Towaco, NJ, 07082 earns from $2,700/mo rent with a $5,506/mo payment. Total monthly income totals $2,700/mo. ROI tracks 2.86% on current figures, and rental yield reads 2.88% at a $1,125,000 purchase. Equity gained on principal adds $7,259/yr, and 5% annual appreciation supports $310,817 over five years. Five-year ROI reaches 12.59% and total cumulative return in cash sums $45,872. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Single Family
Built in 2006
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07082, Towaco, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,937 (100%) |
| Owner Occupied HU | 1,726 (89.1%) |
| Renter Occupied HU | 143 ( 7.4%) |
| Vacant Housing Units | 68 ( 3.5%) |
| Median Home Value | $746,544 |
| Average Home Value | $812,326 |
Residential
1,954
Single Family
1,954
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Randi Bennett • Keller Williams Prosperity Realty
Mls Name: GSMLS
Mls ID: #3975057