35 Walton RdHuntingtownMD20639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntingtown at 35 Walton Rd, Huntingtown, MD, 20639 priced at $459,000 pairs $3,205/mo rent with $350/mo cash flow after a $2,247/mo payment. Total monthly income equals $3,205/mo, and annual cash flow comes to $4,198/yr on $152,159 invested. Return on cash invested is 22.67% in year one, and rental yield stands at 8.38% on a $459,000 basis. Equity gained on principal adds $2,962/yr, and 5% annual appreciation accumulates to $126,813 by year five. Five-year ROI measures 117.67% and total cumulative return in cash reaches $179,039. For financing, Ziffy Mortgage’s DSCR program evaluates $3,205/mo property income against a $2,247/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
2.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20639, Huntingtown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,520 (100%) |
| Owner Occupied HU | 4,890 (88.6%) |
| Renter Occupied HU | 386 ( 7.0%) |
| Vacant Housing Units | 244 ( 4.4%) |
| Median Home Value | $556,011 |
| Average Home Value | $577,138 |
Housing Distribution
Address Breakdown
Residential
5,177
Single Family
5,177
Multi-Family
0
Businesses
210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patti O'Donnell • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #MDCA2022366