








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Knightstown at 35 W Pine St, Knightstown, IN, 46148 generates $2,584/mo in rent and, after a $1,463/mo payment, leaves $687/mo in cash flow. Total monthly income is $2,584/mo, and annual cash flow is $8,249/yr on $99,119 invested. Return on cash invested sits at 28.23% in year one, and rental yield is 10.37% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 147.69% and total cumulative return in cash sums $146,386. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,584/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46148, Knightstown, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,206 (100%) |
| Owner Occupied HU | 1,559 (70.7%) |
| Renter Occupied HU | 458 (20.8%) |
| Vacant Housing Units | 189 ( 8.6%) |
| Median Home Value | $233,295 |
| Average Home Value | $261,750 |
Residential
2,056
Single Family
1,995
Multi-Family
61
Businesses
185
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $299,000 |
| 2024-07-01 | Sold | $280,000 |
| 2024-06-04 | Pending sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $3708.00 | 6.00% | $220,200 | 19.03% |
| 2023-05-29 | $3498.00 | 11.90% | $185,000 | 5.29% |
| 2022-05-29 | $3126.00 | 97.22% | $175,700 | 11.91% |



What's Special
Storage
Listed by: Donna Showalter • Legacy Real Estate Partners Inc
Mls Name: IRMLS
Mls Provider:
Mls ID: #202519851
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.