35 W Hawaii RdPauldenAZ86334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Paulden at 35 W Hawaii Rd, Paulden, AZ, 86334 priced at $299,500 converts $2,224/mo rent into $454/mo cash flow after a $1,466/mo obligation. Total monthly income equals $2,224/mo, and annual cash flow totals $5,442/yr on $99,284 invested. Return on cash invested prints 25.39% in year one, and rental yield reads 8.91% against a $299,500 entry. Equity gained on principal adds $1,933/yr, while 5% annual appreciation compiles into $82,746 by year five. Five-year ROI reaches 131.89% and total cumulative return in cash sums $130,943. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,224/mo property income covering a $1,466/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86334, Paulden, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,258 (100%) |
| Owner Occupied HU | 1,699 (75.2%) |
| Renter Occupied HU | 324 (14.3%) |
| Vacant Housing Units | 235 (10.4%) |
| Median Home Value | $425,921 |
| Average Home Value | $471,134 |
Housing Distribution
Address Breakdown
Residential
1,362
Single Family
1,333
Multi-Family
29
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Vanheusden • HomeSmart
Mls Name: PAAR
Mls Provider:
Mls ID: #1073403
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.