35 W Hawaii RdPauldenAZ86334
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 35 W Hawaii Rd, Paulden, AZ, 86334 in Paulden. At $299,500 it earns $2,224/mo in rent and distributes $453/mo to the owner after the $1,347/mo payment, a consistent 8.91% yield. DSCR 1.65 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $82,746 in value; $2,758/yr in principal paydown compounds ownership stake. Total projected return: $142,400.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $453 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,224 |
| Total Monthly Debt Service | $1,651 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86334, Paulden, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,258 (100%) |
| Owner Occupied HU | 1,699 (75.2%) |
| Renter Occupied HU | 324 (14.3%) |
| Vacant Housing Units | 235 (10.4%) |
| Median Home Value | $425,921 |
| Average Home Value | $471,134 |
Housing Distribution
Address Breakdown
Residential
1,362
Single Family
1,333
Multi-Family
29
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86334, Paulden, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,258 (100%) |
| Owner Occupied HU | 1,699 (75.2%) |
| Renter Occupied HU | 324 (14.3%) |
| Vacant Housing Units | 235 (10.4%) |
| Median Home Value | $425,921 |
| Average Home Value | $471,134 |
Housing Distribution
Address Breakdown
Residential
1,362
Single Family
1,333
Multi-Family
29
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Vanheusden • HomeSmart
Mls Name: PAAR
Mls Provider:
Mls ID: #1073403
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.