35 W Dehart AveClaytonNJ08312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clayton at 35 W Dehart Ave, Clayton, NJ, 08312 earns $811/mo cash flow from $3,840/mo rent with a $2,080/mo payment. Total monthly income totals $3,840/mo, and annual cash flow totals $9,733/yr on $140,854 capital. ROI tracks 26.82% on current figures, and rental yield reads 10.84% at a $424,900 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,392 over five years. Five-year ROI reaches 141.15% and total cumulative return in cash sums $198,813. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,840/mo property income instead of your personal income.
Single Family
Built in 2013
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08312, Clayton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,335 (100%) |
| Owner Occupied HU | 2,385 (71.5%) |
| Renter Occupied HU | 771 (23.1%) |
| Vacant Housing Units | 179 ( 5.4%) |
| Median Home Value | $284,907 |
| Average Home Value | $297,345 |
Housing Distribution
Address Breakdown
Residential
3,195
Single Family
3,055
Multi-Family
140
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Schoelkopf • Century 21 Rauh & Johns
Mls Name: Bright MLS
Mls ID: #NJGL2062408