35 W 20th Ave APT 109San MateoCA94403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Mateo at 35 W 20th Ave APT 109, San Mateo, CA, 94403 listed at $818,000 pairs $5,136/mo rent with a $4,004/mo payment to leave $75/mo cash flow. Total monthly income runs $5,136/mo, and annual cash flow reaches $905/yr on $269,122 cash to close. Return on cash invested measures 20.4% in year one, and rental yield registers 7.53% at a $818,000 basis. Equity gained on principal adds $5,278/yr, and annual property appreciation at 5% supports $225,998 by year five. Five-year ROI tracks 105.43% and total cumulative return in cash totals $283,723. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,136/mo property income relative to a $4,004/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1982
1,153 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94403, San Mateo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,063 (100%) |
| Owner Occupied HU | 9,115 (50.5%) |
| Renter Occupied HU | 8,169 (45.2%) |
| Vacant Housing Units | 779 ( 4.3%) |
| Median Home Value | $1,780,439 |
| Average Home Value | $1,705,852 |
Housing Distribution
Address Breakdown
Residential
17,939
Single Family
11,963
Multi-Family
5,976
Businesses
1,296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Tapper • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls ID: #ML82029791