35 Tuttle St, Revere, MA, 02151 | $911/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

35 Tuttle St, Revere, MA, 02151 | $911/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
954 sft

1650 Commonwealth Ave UNIT 304, Brighton, MA, 02135

11 Bed
6 Bath
4428 sft

777 Columbia Rd, Dorchester, MA, 02125

3 Bed
2 Bath
1298 sft

26 June St, East Walpole, MA, 02032

3 Bed
2 Bath
1344 sft

44 2nd St, Norwood, MA, 02062

Nearby investment properties with comparable prices

1 Bed
1 Bath
555 sft

22 Concord Ave APT 10, Cambridge, MA, 02138

1 Bed
1 Bath
493 sft

29 Concord Ave APT 704, Cambridge, MA, 02138

2 Bed
2 Bath
1165 sft

160 Commandants Way APT 106, Chelsea, MA, 02150

2 Bed
1 Bath
698 sft

309 Elm St #2, Cambridge, MA, 02139

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Revere at 35 Tuttle St, Revere, MA, 02151 priced at $575,000 pairs $4,535/mo rent with $911/mo cash flow after a $2,814/mo payment. Total monthly income equals $4,535/mo, and annual cash flow comes to $10,935/yr on $189,175 invested. Return on cash invested is 25.84% in year one, and rental yield stands at 9.46% on a $575,000 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,862 by year five. Five-year ROI measures 134.78% and total cumulative return in cash reaches $254,975. For financing, Ziffy Mortgage’s DSCR program evaluates $4,535/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1895

2,265 sqft lot

$N/A/sqft

No HOA

More details about the property

Located at 35 Tuttle St, Revere, MA, this single-family residence presents a unique opportunity to own a piece of history. The residence offers a blend of classic charm and modern potential. The residence includes five bedrooms, each providing a private retreat for rest and rejuvenation. Imagine personalizing these spaces to reflect your unique style, creating cozy havens filled with cherished belongings. The Large eat in kitchen, providing essential amenities for everyday living. With 1745 square feet of living area, the residence provides ample space for a variety of activities and gatherings. The 2265 square foot lot offers an opportunity to create an outdoor oasis. Imagine designing a garden, patio, or play area, enhancing the property's appeal and providing a space for relaxation and enjoyment. Excellent investment opportunity Built in 1895; this residence stands as a testament to enduring craftsmanship and architectural heritage. Close to Restaurants, stores and Revere Beach.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02151, Revere, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,738 (100%)
Owner Occupied HU	10,397 (40.4%)
Renter Occupied HU	13,021 (50.6%)
Vacant Housing Units	2,320 ( 9.0%)
Median Home Value	$621,936
Average Home Value	$649,543