35 Trifecta Trl,Martinsburg,WV,25404

Investment Highlights

Rental property for sale in Martinsburg at 35 Trifecta Trl, Martinsburg, WV, 25404 priced at $429,900 converts $2,886/mo rent into $399/mo cash flow after a $2,104/mo obligation. Total monthly income equals $2,886/mo, and annual cash flow totals $4,784/yr on $142,512 invested. Return on cash invested prints 23.27% in year one, and rental yield reads 8.06% against a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation compiles into $118,773 by year five. Five-year ROI reaches 120.32% and total cumulative return in cash sums $171,475. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,886/mo property income covering a $2,104/mo payment, not borrower’s personal income.