








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Wayland at 35 Snake Brook Rd, Wayland, MA, 01778 priced at $800,000 pairs $4,552/mo rent with after a $3,916/mo payment. Total monthly income equals $4,552/mo. Return on cash invested is 17.82% in year one, and rental yield stands at 6.83% on a $800,000 basis. Equity gained on principal adds $5,162/yr, and 5% annual appreciation accumulates to $221,025 by year five. Five-year ROI measures 91.78% and total cumulative return in cash reaches $241,568. For financing, Ziffy Mortgage’s DSCR program evaluates $4,552/mo property income against a $3,916/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01778, Wayland, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,364 (100%) |
| Owner Occupied HU | 4,555 (84.9%) |
| Renter Occupied HU | 506 ( 9.4%) |
| Vacant Housing Units | 303 ( 5.6%) |
| Median Home Value | $1,028,402 |
| Average Home Value | $1,136,903 |
Residential
5,429
Single Family
4,968
Multi-Family
461
Businesses
405
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: AJ Bruce • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73451640