35 Shenandoah DrSicklervilleNJ08081
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 35 Shenandoah Dr, Sicklerville, NJ, 08081 in Sicklerville worth modelling. At $144,900 with a 9.18% gross yield, the $1,108/mo rent leaves $75/mo after the $652/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.70 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $40,033 by year five; $1,335/yr in principal reduction adds further equity. Total projected return: $60,373.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $75 | $450 |
City averages based on Sicklerville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,108 |
| Total Monthly Debt Service | $975 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08081, Sicklerville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,967 (100%) |
| Owner Occupied HU | 14,902 (78.6%) |
| Renter Occupied HU | 3,394 (17.9%) |
| Vacant Housing Units | 671 ( 3.5%) |
| Median Home Value | $339,437 |
| Average Home Value | $390,756 |
Housing Distribution
Address Breakdown
Residential
18,819
Single Family
18,533
Multi-Family
286
Businesses
677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08081, Sicklerville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,967 (100%) |
| Owner Occupied HU | 14,902 (78.6%) |
| Renter Occupied HU | 3,394 (17.9%) |
| Vacant Housing Units | 671 ( 3.5%) |
| Median Home Value | $339,437 |
| Average Home Value | $390,756 |
Housing Distribution
Address Breakdown
Residential
18,819
Single Family
18,533
Multi-Family
286
Businesses
677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Reuter • BHHS Fox & Roach-Washington-Gloucester
Mls Name: Bright MLS
Mls ID: #NJCD2102818