35 Shelby St, Worcester, MA, 01605 | 4.71% Rental Yield

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1736 sft

30 Wall St, Worcester, MA, 01604

Currently Rented+ 1 more

1 Bed
1 Bath
634 sft

145 Milk St APT 10, Westborough, MA, 01581

2 Bed
1 Bath
925 sft

11 Hulbert Rd APT 1, Worcester, MA, 01603

5 Bed
2 Bath
2067 sft

215 West St, Leominster, MA, 01453

Nearby investment properties with comparable prices

3 Bed
1 Bath
1224 sft

4 Murray Ave, Auburn, MA, 01501

3 Bed
2 Bath
1326 sft

222 N Main St, Whitinsville, MA, 01588

1 Bed
1 Bath
1129 sft

4 Winslow Ln #210, Grafton, MA, 01536

4 Bed
2 Bath
1508 sft

141 Congress St, Milford, MA, 01757

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 35 Shelby St, Worcester, MA, 01605 offers a 4.71% rental yield on a $549,000 purchase with $2,156/mo rent. 4% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 57.3% and total cumulative return in cash at $103,496. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,156/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Multi Family

Built in 1890

6,316 sqft lot

$N/A/sqft

No HOA