35 Seacoast Ter APT 5F, Brooklyn, NY, 11235 | $449/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

35 Seacoast Ter APT 5F, Brooklyn, NY, 11235 | $449/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1000 sft

40 Brighton 1 Rd #1F, Brooklyn, NY, 11235

1 Bed
1 Bath
850 sft

50 Brighton 1st Rd APT 11B, Brooklyn, NY, 11235

1 Bed
1 Bath
875 sft

3101 Ocean Pkwy APT 4J, Brooklyn, NY, 11235

1 Bed
1 Bath
1000 sft

40 Brighton 1 Rd #15J, Brooklyn, NY, 11235

Nearby investment properties with comparable prices

2 Bed
2 Bath
1265 sft

52 Francine Ct #A, Staten Island, NY, 10306

3 Bed
2 Bath
1817 sft

11 Schuber Place, Eatontown, NJ, 07724

2 Bed
1 Bath
1304 sft

274 Prospect Ave, Laurence Harbor, NJ, 08879

2 Bed
3 Bath
1254 sft

75 Bradford Court, Aberdeen, NJ, 07747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brooklyn at 35 Seacoast Ter APT 5F, Brooklyn, NY, 11235 priced at $429,000 converts $3,314/mo rent into $449/mo cash flow after a $2,100/mo obligation. Total monthly income equals $3,314/mo, and annual cash flow totals $5,387/yr on $142,214 invested. Return on cash invested prints 23.7% in year one, and rental yield reads 9.27% against a $429,000 entry. Equity gained on principal adds $2,768/yr, while 5% annual appreciation compiles into $118,525 by year five. Five-year ROI reaches 123.79% and total cumulative return in cash sums $176,041. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,314/mo property income covering a $2,100/mo payment, not borrower’s personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

Make this spacious 1 bedroom/1 bathroom apartment your new home at Seacoast Terrace in Brighton Beach! This well-laid-out unit features a separate kitchen equipped with appliances and wooden cabinetry, a large living area that comfortably fits both living and dining room furniture, and a sun-filled king-sized bedroom. Additional features include a balcony, full bathroom with a tub, original detailing, double-pane insulated windows, and excellent closet space throughout. 35 Seacoast Terrace is a well-maintained, full-service co-op offering a wide range of amenities including 24-hour doorman service, a live-in super, upgraded laundry facilities, a fully equipped gym, sauna, bicycle room, and a residents' meeting room. The building also provides keyless entry, on-site storage, a package room, and newly improved outdoor spaces including a playground and sitting areas. Indoor and outdoor parking is available via a short waiting list. Subletting is permitted after one year of ownership, and pets are allowed with board approval. Ideally located just steps from the beach and boardwalk, and close to the B and Q subway lines, Seacoast Terrace offers easy access to restaurants, shops, parks, and all the conveniences of Brighton Beach living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 11235, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,528 (100%)
Owner Occupied HU	12,309 (34.6%)
Renter Occupied HU	21,027 (59.2%)
Vacant Housing Units	2,192 ( 6.2%)
Median Home Value	$818,168
Average Home Value	$852,087