35 S Yuba DrSoda SpringsCA95728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Soda Springs at 35 S Yuba Dr, Soda Springs, CA, 95728 with 5% annual appreciation on a $250,000 basis while $2,166/mo rent supports operations. Total monthly income totals $2,166/mo and a $1,224/mo payment preserves $619/mo for cash returns. Annual cash flow comes to $7,429/yr on $82,875 deployed, and return on cash invested reaches 28.87% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,070 alongside rental yield of 10.4%. Five-year ROI measures 150.96% and total cumulative return in cash totals $125,110.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,166/mo property income versus a $1,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95728, Soda Springs, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 574 (100%) |
| Owner Occupied HU | 93 (16.2%) |
| Renter Occupied HU | 28 ( 4.9%) |
| Vacant Housing Units | 453 (78.9%) |
| Median Home Value | $706,731 |
| Average Home Value | $773,522 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krista Voosen • Serene Lakes Realty
Mls Name: TSMLS
Mls ID: #20251824