Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 35 S RUE CHARLES, San Antonio, TX, 78217 priced at $595,000 converts $5,383/mo rent into $525/mo cash flow after a $2,912/mo obligation. Total monthly income equals $5,383/mo, and annual cash flow totals $6,301/yr on $195,755 invested. Return on cash invested prints 23.28% in year one, and rental yield reads 10.86% against a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation compiles into $164,388 by year five. Five-year ROI reaches 123.5% and total cumulative return in cash sums $241,766. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,383/mo property income covering a $2,912/mo payment, not borrower’s personal income.
Townhouse
Built in 1987
3,049 sqft lot
$N/A/sqft
$627 monthly HOA
Neighborhood data shown for ZIP Code: 78217, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,809 (100%) |
| Owner Occupied HU | 6,314 (42.6%) |
| Renter Occupied HU | 7,413 (50.1%) |
| Vacant Housing Units | 1,082 ( 7.3%) |
| Median Home Value | $249,208 |
| Average Home Value | $264,619 |
Residential
15,927
Single Family
8,022
Multi-Family
7,905
Businesses
2,879
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Listed for sale | $595,000 |
| 2023-06-17 | Listing removed | N/A |
| 2023-03-30 | Price change | $590,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6816.67 | -10.91% | $381,150 | 10.00% |
| 2022-08-15 | $7651.36 | 4.39% | $346,500 | 10.00% |
| 2021-08-15 | $7329.43 | N/A | $315,000 | 10.53% |
Listed by: Tre Serrano • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1794084
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
