35 Prospect St APT 215, Woburn, MA, 01801 | $518/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

35 Prospect St APT 215, Woburn, MA, 01801 | $518/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
778 sft

23 Village Rock Ln APT 24, Natick, MA, 01760

1 Bed
1 Bath
696 sft

219 Rock St APT G10, Norwood, MA, 02062

1 Bed
1 Bath
918 sft

1500 Worcester Rd APT 215, Framingham, MA, 01702

1 Bed
1 Bath
575 sft

35 Prospect St APT 309, Woburn, MA, 01801

Nearby investment properties with comparable prices

1 Bed
1 Bath
630 sft

35 Prospect St APT 313, Woburn, MA, 01801

1 Bed
1 Bath
575 sft

35 Prospect St APT 109, Woburn, MA, 01801

2 Bed
1 Bath
760 sft

71 Nicholas Rd APT H, Framingham, MA, 01701

2 Bed
1 Bath
897 sft

15 Weld St APT 46, Framingham, MA, 01702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woburn at 35 Prospect St APT 215, Woburn, MA, 01801 uses $99,417 cash to close to unlock $6,212/yr annual cash flow and $518/mo monthly cash flow. Total monthly income runs $2,408/mo, and a $1,468/mo payment keeps the spread at $518/mo. Purchase price stands at $299,900, and rental yield measures 9.64% with $2,408/mo rent. Return on cash invested shows 26.16% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 136.51% and total cumulative return in cash records $135,712. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,408/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Prospect Street Estates! This is a great opportunity to own a wonderful unit on the second floor. This move-in ready home has 1 bedroom with an open floor plan, central air, gleaming hardwood floors in the living/dining area, with a fully equipped kitchen. There are laundry facilities and additional storage on the 1st floor. The unit comes with an assigned parking space and plenty of visitor parking. And, being near public transportation, you'll have easy access to downtown Boston, Woburn and numerous shops and restaurants. HOA fees are low at only $289.38 a month. Fees includes: water, sewer, landscaping, snow removal, master insurance, trash removal and exterior maintenance. Nothing to do but move in! Schedule your showing today or come to our Open House on Saturday 08/30/25 from 11am - 2pm and Sunday 08/31/25 from 1pm - 4pm to check out this cute and beautiful condo and make it yours.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01801, Woburn, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,379 (100%)
Owner Occupied HU	10,223 (55.6%)
Renter Occupied HU	7,149 (38.9%)
Vacant Housing Units	1,007 ( 5.5%)
Median Home Value	$719,052
Average Home Value	$775,984