35 Pleasant StWareMA01082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ware at 35 Pleasant St, Ware, MA, 01082 priced at $279,900 converts $1,903/mo rent into $139/mo cash flow after a $1,370/mo obligation. Total monthly income equals $1,903/mo, and annual cash flow totals $1,666/yr on $92,787 invested. Return on cash invested prints 21.7% in year one, and rental yield reads 8.16% against a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation compiles into $77,331 by year five. Five-year ROI reaches 112.63% and total cumulative return in cash sums $104,509. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,903/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Single Family
Built in 1815
7,052 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01082, Ware, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,249 (100%) |
| Owner Occupied HU | 3,174 (60.5%) |
| Renter Occupied HU | 1,621 (30.9%) |
| Vacant Housing Units | 454 ( 8.6%) |
| Median Home Value | $338,387 |
| Average Home Value | $406,408 |
Housing Distribution
Address Breakdown
Residential
4,596
Single Family
4,504
Multi-Family
92
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dorrinda O'Keefe Shea • Century 21 North East
Mls Name: MLS PIN
Mls ID: #73447834