35 Pinnacle Ridge RoadNew HamptonNH03256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Hampton at 35 Pinnacle Ridge Road, New Hampton, NH, 03256 priced at $795,000 converts $3,000/mo rent into after a $3,891/mo obligation. Total monthly income equals $3,000/mo. Return on cash invested prints 9.38% in year one, and rental yield reads 4.53% against a $795,000 entry. Equity gained on principal adds $5,130/yr, while 5% annual appreciation compiles into $219,644 by year five. Five-year ROI reaches 47.02% and total cumulative return in cash sums $122,974. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $3,891/mo payment, not borrower’s personal income.
Single Family
Built in 1787
59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03256, New Hampton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,285 (100%) |
| Owner Occupied HU | 887 (69.0%) |
| Renter Occupied HU | 157 (12.2%) |
| Vacant Housing Units | 241 (18.8%) |
| Median Home Value | $461,944 |
| Average Home Value | $516,615 |
Housing Distribution
Address Breakdown
Residential
845
Single Family
845
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kellie Eastman • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5071656