35 Parkhill StColusaCA95932



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 35 Parkhill St, Colusa, CA, 95932 in Colusa worth study. Rental yield 4.13%. The 4.13% gross yield is below cash-flow benchmarks at $500,000, but 5% annual appreciation, adding $138,141 over five years, frames this as a capital growth position. Rent of $1,721/mo partially offsets the $2,248/mo payment. Ziffy Mortgage finances appreciation-play properties (0.77 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $101,355.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 5.3% |
| Monthly Cash Flow | $(1,372) | $250 |
City averages based on Colusa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,721 |
| Total Monthly Debt Service | $2,894 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1990
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95932, Colusa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,246 (100%) |
| Owner Occupied HU | 1,748 (53.9%) |
| Renter Occupied HU | 1,238 (38.1%) |
| Vacant Housing Units | 260 ( 8.0%) |
| Median Home Value | $439,770 |
| Average Home Value | $469,426 |
Housing Distribution
Address Breakdown
Residential
2,926
Single Family
2,820
Multi-Family
106
Businesses
445



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Multi Family
Built in 1990
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95932, Colusa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,246 (100%) |
| Owner Occupied HU | 1,748 (53.9%) |
| Renter Occupied HU | 1,238 (38.1%) |
| Vacant Housing Units | 260 ( 8.0%) |
| Median Home Value | $439,770 |
| Average Home Value | $469,426 |
Housing Distribution
Address Breakdown
Residential
2,926
Single Family
2,820
Multi-Family
106
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kelly McCarthy • eXp Realty of California Inc.
Mls Name: MetroList Services of CA
Mls ID: #225091517








